 鲜花( 0)  鸡蛋( 0)
|
Assume: House value 300,000. o. H8 q. h5 n2 v/ Q1 b; y2 Z
10% down payment
! A+ R7 T4 p+ a z5 W4 ~ 25 years mortgage (25 * 12 = 300 months)
5 @. G8 l: A5 g% G5 v. I1 f rate 5.240 ] i1 n f% w1 \8 l
" m2 o2 J9 B2 ]2 }1.effective rate 0.43197466, V0 Z5 ~) B( q. `5 j
in Canada it is common to have mortgages that have interest compounded semi-annually(5.24/2), with payments made monthly. 9 g" a# x& l9 k8 T2 u7 f2 r! w
1 pv, 0 pmt, 1.0262 FV, 6 N ----- CPT I/Y = 0.431974667 I9 z1 P. n; h0 J- r
2.Adjusted mortgage balance
) F Y* t( X) n Q 300,000 * 10% = 30,000 downpayment, J- m1 u, b4 h
300,000-30,000 = 270,000 mortgage requried
. p' ]2 Q' S# i3 L 270,000/300,000 = 90% ---- 2% premium % of loan amount (CMHC)5 r. b8 @( J+ o! Y8 D' m
270,000 * 2% = 5,4005 q( D$ E! X8 n: x, e+ E4 Z9 X
adjusted mortgage balance: 270,000 + 5,400 = 275,400 T J+ V( D! U8 E4 i. o- ?
3. PV 275,400, N 300, 0.43197466 I/Y, 0 FV, CPT PMT = $1637.20 monthly payment3 X2 @, ?/ b1 y( Y% I
4. TOTAL INTEREST PAID IN 25 YEAR ABOUT $216,157.48  |
|