 鲜花( 0)  鸡蛋( 0)
|
Assume: House value 300,000
. P9 B. V& z B, B0 J" d% n 10% down payment
: C; O$ S: s" }0 W; m V 25 years mortgage (25 * 12 = 300 months)2 N! M+ i7 R* Y4 y' u! S3 W) V1 B& l
rate 5.24- o1 v& Y# S0 ~1 `- U
% j' ~' L' s1 [ h6 M' T& }
1.effective rate 0.43197466& p; ?4 H! j- x# o" ]
in Canada it is common to have mortgages that have interest compounded semi-annually(5.24/2), with payments made monthly. , S. [9 P" j+ J; U
1 pv, 0 pmt, 1.0262 FV, 6 N ----- CPT I/Y = 0.43197466
) W* d9 A* X9 p- K F2.Adjusted mortgage balance
7 T% Q$ K3 x" ~3 ]8 e 300,000 * 10% = 30,000 downpayment3 S* @* r0 H! \# [3 R3 o
300,000-30,000 = 270,000 mortgage requried
g t+ u; u- a1 k, ~ 270,000/300,000 = 90% ---- 2% premium % of loan amount (CMHC)
/ k" ]( Z; i- j h' b. k 270,000 * 2% = 5,400
4 w. s6 g/ Z! Y1 R! I. r adjusted mortgage balance: 270,000 + 5,400 = 275,400) W% N4 O# @8 t! s& `
3. PV 275,400, N 300, 0.43197466 I/Y, 0 FV, CPT PMT = $1637.20 monthly payment
8 I: A# ^) [6 {' O' |* @ H; J/ [( w4. TOTAL INTEREST PAID IN 25 YEAR ABOUT $216,157.48  |
|