 鲜花( 0)  鸡蛋( 0)
|
Suppose Intr is annually compounded " j$ w) R8 W# ^) @
Month 0 Mon. 8 Mon. 12 m0 M8 T3 F1 Y: o/ B5 `) l K0 l
Cash Principal X -750 -950
$ U& ^9 ?8 m+ `" u5 ]Cash Intr (Should Pay) -X*9.5%*8/12 -(X-750)*9.5%*4/12
/ \0 y& U% N& {. IPV at mon 0 X -[750+X*9.5%*8/12] -[950+(X-750)*9.5%*4/12]
2 Q7 [( |* t- B1 i, U /(1+7.75%*8/12) /(1+7.75%*12/12)
3 i) ~/ v) X" b. n( l. L A& y! m( U7 G. U, `, n$ E) H& ?
these 3 should add up to 0, i.e. NPV at month 0 is 0.( o1 p. f' b! X" O! l' P
6 X( q8 J% i |9 U l
Conclusion X = 1729.8 ; n) ]5 v [0 t: u: }! V' R0 S
: x' l3 }! n0 w; x. [; _
So, Initial borrowing was 1730 *(1+7.5%) 1859.5 approx. $1,860 9 Q# N5 a9 ?3 u- T( ~6 M
|
|